Kopin
Financials
Estimates*
USD | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Revenues | 29.5m | 40.1m | 45.7m | 47.4m | 40.4m | 48.3m | 54.9m |
% growth | 21 % | 36 % | 14 % | 4 % | (15 %) | 20 % | 14 % |
EBITDA | (25.7m) | (4.8m) | (13.8m) | (23.4m) | (13.1m) | (45.3m) | (3.0m) |
% EBITDA margin | (87 %) | (12 %) | (30 %) | (49 %) | (32 %) | (94 %) | (5 %) |
Profit | (29.5m) | (4.4m) | (13.7m) | (19.3m) | (19.7m) | (46.5m) | (9.7m) |
% profit margin | (100 %) | (11 %) | (30 %) | (41 %) | (49 %) | (96 %) | (18 %) |
EV / revenue | 1.1x | 5.0x | 8.1x | 2.4x | 5.5x | 2.3x | 2.0x |
EV / EBITDA | -1.3x | -41.8x | -26.7x | -4.9x | -17.1x | -2.5x | -37.8x |
R&D budget | 13.3m | 11.7m | 16.3m | 8.4m | 10.8m | - | - |
R&D % of revenue | 45 % | 29 % | 36 % | 18 % | 27 % | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | Seed | ||
N/A | N/A | IPO | |
N/A | N/A | Post IPO Equity | |
N/A | $24.7m | Post IPO Equity | |
* | N/A | $19.9m | Post IPO Equity |
* | N/A | $27.0m | Post IPO Equity |
Total Funding | - |
Recent News about Kopin
EditKopin Corporation is a pioneering developer and provider of advanced microdisplays and optical technologies, catering to a diverse range of sectors including military, industrial, medical, and consumer markets. The company specializes in creating high-resolution microdisplays and headset solutions that enhance situational awareness and productivity by overlaying digital information onto the real world. Kopin's products are designed to help end-users process information intuitively and effectively, making them ideal for applications that require precision and clarity. The company operates on a B2B (business-to-business) model, supplying its innovative technologies to manufacturers and integrators who incorporate them into their own products and solutions. Revenue is generated through the sale of these advanced display and optical components, as well as through licensing agreements and partnerships. Kopin's market presence is bolstered by decades of expertise and a strong focus on research and development, ensuring they remain at the forefront of technological innovation.
Keywords: microdisplays, optical technologies, situational awareness, productivity, military, industrial, consumer, high-resolution, B2B, innovation.