Financials

Estimates*

Edit
Revenues, earnings & profits over time
EUR2019202020212022202320242025
Revenues19.7m10.8m32.9m166m273m391m608m
% growth31 %(45 %)205 %403 %65 %43 %56 %
EBITDA(8.0m)(9.8m)(17.2m)(36.8m)(19.5m)(6.6m)41.0m
% EBITDA margin(41 %)(90 %)(52 %)(22 %)(7 %)(2 %)7 %
Profit(14.6m)(14.8m)(26.7m)(38.6m)(42.5m)(80.5m)(54.9m)
% profit margin(74 %)(137 %)(81 %)(23 %)(16 %)(21 %)(9 %)
EV / revenue6.3x17.5x11.8x1.6x0.4x0.4x0.3x
EV / EBITDA-15.5x-19.4x-22.6x-7.2x-5.1x-23.3x3.8x
R&D budget2.1m1.5m-4.2m1.0m--
R&D % of revenue11 %14 %-3 %---
  • Edit
DateInvestorsAmountRound

€5.0m

Early VC

€18.4m

Series D

€3.4m

Convertible
N/A

€14.2m

Valuation: €52.2m

IPO

€4.8m

Post IPO Equity
*

€6.5m

Post IPO Debt
N/A

€30.0m

Debt

N/A

Acquisition

€132m

Valuation: €240m

22.2x EV/LTM Revenues

-24.6x EV/LTM EBITDA

Acquisition
*

€70.0m

Grant
Total Funding$106m

Recent News about NHOA

Edit

Tech stack

Group
Tech stackLearn more about the technologies and tools that this company uses.

Investments by NHOA

Edit
Elvi Energy
ACQUISITION by NHOA Jan 2016