Pandora
Internet radio and recommendation services.
Launch date
Employees
Market cap
€11.7b
Enterprise valuation
€13.2b (Public information from Sep 2024)
Share price
DKK1099.5 P
Oakland California (HQ)
Financials
Estimates*
USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Revenues | 2.8b | 3.4b | 3.9b | 4.1b | 4.6b | 5.0b | 5.4b |
% growth | (13 %) | 23 % | 13 % | 6 % | 12 % | 9 % | 8 % |
EBITDA | 909m | 1.1b | 1.3b | 1.3b | 1.5b | 1.6b | 1.8b |
% EBITDA margin | 33 % | 34 % | 33 % | 32 % | 33 % | 32 % | 33 % |
Profit | 284m | 610m | 738m | 719m | 777m | 869m | 994m |
% profit margin | 10 % | 18 % | 19 % | 17 % | 17 % | 17 % | 18 % |
EV / revenue | 3.7x | 3.5x | 1.9x | 3.1x | 3.4x | 3.1x | 2.9x |
EV / EBITDA | 11.5x | 10.3x | 5.8x | 9.5x | 10.3x | 9.5x | 8.6x |
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | $1.5m | Series A | |
$7.8m | Series B | ||
N/A | Early VC | ||
N/A | N/A | Seed | |
$12.0m | Series C | ||
N/A | Series D | ||
$35.0m | Series D | ||
N/A | Series E | ||
N/A | Late VC | ||
N/A | $235m Valuation: $2.6b | IPO | |
N/A | Post IPO Equity | ||
N/A | Post IPO Equity | ||
* | €137m | Post IPO Equity | |
* | €437m | Post IPO Equity | |
* | $3.5b Valuation: $3.5b 1.0x EV/LTM Revenues 2.8x EV/LTM EBITDA | Acquisition | |
Total Funding | €51.2m |
Recent News about Pandora
EditTech stack
Tech stackLearn more about the technologies and tools that this company uses.
Investments by Pandora
EditACQUISITION by Pandora May 2015
ACQUISITION by Pandora Mar 2018
ACQUISITION by Pandora Nov 2015